awslogo

artworkservicesusa is now aws onesource. Click here to access the old site.

aws promoStack ROI Calculator

Investment Return Analysis Tool

Full PromoStack · ERP + eWiz + AI + Back Office + Consultancy · 12 / 24 / 36 Month View

Annual Run-Rate Value
at full adoption
3-Year Net Value
after all costs
Payback Period
months to break-even
3-Year ROI
direct value only
Cost Savings / Year
ops, errors, headcount
Exit Value Uplift
0.5× EBITDA expansion
Enter your actual deal costs. Tech stack is a one-time Year 1 payment. ERP licensing and services recur annually and monthly respectively. All figures update instantly.
ERP + eWiz Tech Stack
One-time implementation
$
PromoERP + eWiz + integrations
ERP Licensing / year
Annual recurring (Dynamics 365)
$
~$70–100/user/mo. Adjust per seat count.
AI Consultancy / month
Recurring monthly cost
$
AI consultants, process automation
Back Office Services / month
Recurring monthly cost
$
Ops VAs, order processing, art
Calculated totals
Monthly services: $10,000
Year 1 total: $332,000
Year 2 total: $132,000
Year 3 total: $132,000
Sanity check: At $10M revenue and ~10% net margin, this business earns ~$1M/year. Total annual value generated at full adoption is shown below. Every driver is calibrated so the total stays credible relative to the margin base.
Your Business Profile
Annual Revenue$10M
$3M — $100M+
Ops Headcount12 people
4 — 80 people
Monthly Orders1,000/mo
100 — 10,000/mo
Avg Order Value
$500 — $15,000
Staff Cost Inputs — Used in All FTE Calculations
Enter your actual fully-loaded annual costs (salary + benefits + payroll tax + management overhead). These replace the model defaults and flow directly into every FTE-based driver below.
Ops / CS Staff
Annual loaded cost
$
Used in: order processing, CS automation, headcount avoidance
Art / Proofing Staff
Annual loaded cost
$
Used in: art & proofing automation (supplier)
Avoided FTE Hire
Annual loaded cost
$
Used in: headcount avoidance (both sides)
Ops Staff Hourly Rate
Blended loaded $/hr
$
Used in: order processing automation (per hour)
Value Summary
Three-Tier Return on Investment
Cumulative 3-year view · updates with your inputs
Direct Value Delivered
Quantified, formula-driven. ERP, eWiz, AI, and back office savings and revenue gains.
3-year cumulative (ramped)
Additional Value Options
Real but client-specific. Retention, new clients, AI predictive intelligence, cross-sell.
3-year cumulative (your inputs below)
Valuation Kickers
Exit value premium from enterprise infrastructure. 0.5–1× EBITDA multiple expansion.
at 0.5× multiple expansion (conservative)
Total Value Delivered
Direct + Additional + Valuation Kicker (conservative)
Net Value Delivered
Total 3-year cost
Net value delivered
Additional Value Options — Your Estimates
These drivers are real but require your specific business data. Leave at zero to show only directly quantified value, or enter estimates to see their impact on the total.
Client Retention Improvement
Annual revenue protected
$
Superior digital experience reduces churn. Enter annual at-risk revenue you expect to retain.
Net-New Client Revenue
Annual new business won
$
Revenue from clients won because of platform capabilities. Enter at gross margin rate.
AI Predictive Intelligence
Dead stock + churn prevention
$
AI demand forecasting reduces dead stock. Churn prediction flags at-risk accounts early.
Cross-Sell / Expansion Revenue
New divisions or acquired cos.
$
Platform capabilities extended to acquired companies or new business divisions.
Value Drivers — Distributor (ERP + eWiz + AI + Back Office)
Driver & Source Type Calculation & Rationale Annual Value
Value Contribution Breakdown
Each driver's share of total annual value
Rolling Value vs. Cost — Month by Month (36 Months)
Cumulative value generated vs. cumulative investment
Each bar = one month. Hover for exact figures. Green = value ahead of cost. Blue = value still behind cost. Red shading = cumulative cost. ✓ marks payback crossover.
Mo 1Mo 6Mo 12Mo 18Mo 24Mo 30Mo 36
Cumulative value (ahead)
Cumulative value (behind)
Cumulative cost
ROI Summary by Period
12 Months Investing
Cumulative investment
Value generated
Net position
ROI at 12 months
24 Months Building
Cumulative investment
Value generated
Net position
ROI at 24 months
36 Months Compounding
Cumulative investment
Value generated
Net position
ROI at 36 months
Model Assumptions & Calibration Notes
All figures are based on industry benchmarks for promotional products businesses. Results vary by company size, implementation quality, and adoption speed. Businesses with strong operational discipline and executive commitment to the platform consistently see faster payback.

Stay Connected

It’s good to be on the list. Get the latest updates, resources, and insights from aws promostack.

    aws promostack (previously ArtworkServicesUSA) is a leading provider of outsourced artwork, digitizing, and technology solutions for the promotional products industry, supporting suppliers and distributors across the USA with reliable, scalable, and cost-effective services.

     

    Stay Connected

    © 2026 aws promostack. All Rights Reserved.